Monster Worldwide Reports Fourth Quarter and Full Year 2011 Results
2011 Bookings of
2011 GAAP EPS of
2011 Non-GAAP EPS of
Significantly Improved Profitability with 7% 2011 Non-GAAP Operating Margin
2011 Cash Flow From Operations of
Announces Series of Cost Savings Initiatives
“Innovation continues to be fundamental to our growth strategy as demonstrated by our differentiated product portfolio and solutions. SeeMore™, the market’s first cloud-based semantic search and analytics platform for managing companies’ resume databases, is gaining significant traction with our customers, and we continue to enhance the features and functionalities of BeKnown™, our professional networking application on
Business Highlights
- In 2011, Monster’s differentiated product offerings, including Recruitment Media/Career Ad Network, Power Resume Search and SeeMore™, have gained significant traction with the Company’s Global Careers customers.
- BeKnown™, Monster’s professional networking application on
Facebook , was launched inJuly 2011 and is now available in 49 countries and 19 languages. Since its launch, Monster has introduced significant features, including College Pages and Jobs Tab, which are meeting the evolving networking needs of today's professionals and the employers that want to connect with Facebook’s audience.
Fourth Quarter Results
Bookings were
Revenue was
Global Careers revenue was
IAF revenue was
Consolidated GAAP operating expenses of
Net Income for the quarter included a pre-tax restructuring charge of
Non-GAAP Net Income of
Cash and cash equivalents were
Full Year Results
Monster Careers revenue increased 19% to
The Company reported GAAP earnings of
Share Repurchase
During the fourth quarter 2011, the Company repurchased 5.5 million shares of its common stock at an average cost of
Cost Savings Initiatives
Monster today announced a series of cost savings initiatives amid continuing global economic uncertainties that include a global workforce reduction of approximately 400 associates, or 7% of its full-time staff, consolidation of certain office facilities, and continuing discretionary-spending and office and general expense controls. The Company expects these reductions to result in annualized savings of approximately
As a result of these initiatives, Monster expects to record a cumulative pre-tax charge within the range of
Company Provides First Quarter 2012 Outlook
The Company offered the following business outlook based on current available information and expectations as of
First quarter 2011 bookings and revenue and expected growth rates for first quarter 2012 exclude the impact of the arbitrage lead generation activity, which accounted for
Q1 2012 Outlook
First quarter bookings are expected to decline 6 to 10 percent compared to the first quarter 2011 of
Special Note: The statements in this release that are not strictly historical, including, without limitation, statements regarding the Company's strategic direction, prospects and future results, constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements involve certain risks and uncertainties and, therefore, actual results may differ materially from what is expressed or implied herein and no assurance can be given that the Company will achieve, among other things, its outlook with respect to bookings, revenue or earnings per share for the first quarter of 2012. Factors that could cause results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, economic and other conditions in the markets in which we operate, risks associated with acquisitions or dispositions, competition, and the other risks discussed in our Form 10-K and our other filings made with the
Conference Call and Webcast
Fourth quarter 2011 results will be discussed on Monster Worldwide’s quarterly conference call on
A presentation of financial slides will be referenced during the conference call and will be viewable through the live webcast. A PDF of the financial presentation can also be accessed directly at http://about-monster.com/sites/default/files/archiveQ4_2011_earning_slidefinal.pdf or through the Company’s Investor Relations website at http://ir.monster.com.
The Company has also made available certain supplemental financial information which can be accessed directly at http://about-monster.com/sites/default/files/q42011financialsupplement.pdf or through the Company’s Investor Relations website at http://ir.monster.com.
For a replay of the conference call, please dial (855) 859-2056 or (404) 537-3406 and reference ID# 40070029. This number is valid until midnight on
About
Notes Regarding the Use of Non-GAAP Financial Measures
The Company has provided certain non-GAAP financial information as additional information for its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles (“GAAP”) and may be different from non-GAAP measures reported by other companies. The Company believes that its presentation of non-GAAP measures provides useful information to management and investors regarding certain financial and business trends relating to its financial condition and results of operations.
Non-GAAP revenue, operating expenses, operating income, operating margin, net income or loss and diluted earnings per share all exclude certain pro-forma adjustments including: severance charges related to the targeted global headcount reduction; restructuring charges primarily related to severance associated with the decision to no longer engage in the arbitrage lead generation activity; facility charges primarily related to changes in sublet assumptions on previously exited facilities; the fair value adjustment to deferred revenue in connection with the acquisition of HotJobs; realized gains on marketable securities; acquisition and integration-related costs associated with the acquisition of HotJobs; and the receipt of escrowed funds associated with the ChinaHR acquisition. The Company uses these non-GAAP measures for reviewing the ongoing results of the Company’s core business operations and in certain instances, for measuring performance under certain of the Company’s incentive compensation plans. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Earnings before interest, taxes, depreciation and amortization (“EBITDA”) is defined as net income or loss before interest income or expense, income tax expense or benefit, net gain or loss in equity interests, depreciation and amortization and non-cash compensation expense. The Company considers EBITDA to be an important indicator of its operational strength which the Company believes is useful to management and investors in evaluating its operating performance. EBITDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.
Operating income before depreciation and amortization (“OIBDA”) is defined as net income or loss from operations before depreciation, amortization of intangible assets, amortization of stock-based compensation and non-cash costs incurred in connection with the Company’s restructuring program. The Company considers OIBDA to be an important indicator of its operational strength. This measure eliminates the effects of depreciation, amortization of intangible assets, amortization of stock-based compensation and non-cash restructuring costs from period to period, which the Company believes is useful to management and investors in evaluating its operating performance. OIBDA is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies.
Bookings represent the dollar value of contractual orders received in the relevant period.
Free cash flow is defined as cash flow from operating activities less capital expenditures. Free cash flow is considered a liquidity measure and provides useful information about the Company's ability to generate cash after investments in property and equipment. Free cash flow reflected herein is a non-GAAP measure and may not be comparable to similarly titled measures reported by other companies. Free cash flow does not reflect the total change in the Company's cash position for the period and should not be considered a substitute for such a measure.
Net cash and securities is defined as cash and cash equivalents plus short-term and long-term marketable securities, less total debt. Total available liquidity is defined as cash and cash equivalents, plus short-term and long-term marketable securities plus unused borrowings under our credit facility. The Company considers net cash and securities and total available liquidity to be important measures of liquidity and indicators of its ability to meet its ongoing obligations. The Company also uses net cash and securities and total available liquidity, among other measures, in evaluating its choices for capital deployment. Net cash and securities and total available liquidity are presented herein as non-GAAP measures and may not be comparable to similarly titled measures used by other companies.
| MONSTER WORLDWIDE, INC. | ||||||||||||||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
| (in thousands, except per share amounts) | ||||||||||||||||||
|
Three Months Ended December 31, |
Twelve Months Ended December 31, | |||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||
| Revenue | $ | 249,979 | $ | 255,069 | $ | 1,040,105 | $ | 914,133 | ||||||||||
| Salaries and related | 119,016 | 128,078 | 516,198 | 490,791 | ||||||||||||||
| Office and general | 58,248 | 60,471 | 244,272 | 242,797 | ||||||||||||||
| Marketing and promotion | 52,594 | 64,399 | 215,343 | 222,566 | ||||||||||||||
| Release of ChinaHR escrowed funds | - | - | (17,400 | ) | - | |||||||||||||
| Restructuring and other special charges | 3,169 | - | 5,173 | - | ||||||||||||||
| Total operating expenses | 233,027 | 252,948 | 963,586 | 956,154 | ||||||||||||||
| Operating income (loss) | 16,952 | 2,121 | 76,519 | (42,021 | ) | |||||||||||||
| Interest and other, net | (679 | ) | (835 | ) | (3,109 | ) | (1,873 | ) | ||||||||||
| Income (loss) before income taxes and loss in equity interests | 16,273 | 1,286 | 73,410 | (43,894 | ) | |||||||||||||
| Provision for (benefit from) income taxes | 5,121 | 426 | 18,371 | (14,405 | ) | |||||||||||||
| Loss in equity interests, net | (246 | ) | (359 | ) | (1,242 | ) | (2,870 | ) | ||||||||||
| Net income (loss) | $ | 10,906 | $ | 501 | $ | 53,797 | $ | (32,359 | ) | |||||||||
| Basic income (loss) per share | $ | 0.09 | $ | - | $ | 0.44 | $ | (0.27 | ) | |||||||||
| Diluted income (loss) per share | $ | 0.09 | $ | - | $ | 0.43 | $ | (0.27 | ) | |||||||||
| Weighted average shares outstanding: | ||||||||||||||||||
| Basic | 121,378 | 120,892 | 122,002 | 120,608 | ||||||||||||||
| Diluted | 122,685 | 124,525 | 123,923 | 120,608 | ||||||||||||||
| Operating income before depreciation and amortization: | ||||||||||||||||||
| Operating income (loss) | $ | 16,952 | $ | 2,121 | $ | 76,519 | $ | (42,021 | ) | |||||||||
| Depreciation and amortization of intangibles | 18,302 | 18,318 | 74,600 | 67,096 | ||||||||||||||
| Amortization of stock-based compensation | 8,092 | 12,514 | 42,523 | 47,191 | ||||||||||||||
| Restructuring non-cash expenses | 130 | - | 130 | - | ||||||||||||||
| Operating income before depreciation and amortization | $ | 43,476 | $ | 32,953 | $ | 193,772 | $ | 72,266 | ||||||||||
| MONSTER WORLDWIDE, INC. | |||||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
| (in thousands) | |||||||||
| Twelve Months Ended December 31, | |||||||||
| 2011 | 2010 | ||||||||
| Cash flows provided by operating activities: | |||||||||
| Net income (loss) | $ | 53,797 | $ | (32,359 | ) | ||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||
| Depreciation and amortization | 74,600 | 67,096 | |||||||
| Provision for doubtful accounts | 3,329 | 2,947 | |||||||
| Non-cash compensation | 42,523 | 47,191 | |||||||
| Deferred income taxes | (5,659 | ) | (27,890 | ) | |||||
| Loss on disposal of assets | 130 | 255 | |||||||
| Loss in equity interests, net | 1,242 | 2,870 | |||||||
| Gains on auction rate securities | (1,732 | ) | (2,415 | ) | |||||
| Changes in assets and liabilities, net of acquisitions: | |||||||||
| Accounts receivable | (856 | ) | (53,555 | ) | |||||
| Prepaid and other | (5,510 | ) | (16,490 | ) | |||||
| Deferred revenue | 5,056 | 62,488 | |||||||
| Accounts payable, accrued liabilities and other | (17,243 | ) | 42,934 | ||||||
| Total adjustments | 95,880 | 125,431 | |||||||
| Net cash provided by operating activities | 149,677 | 93,072 | |||||||
| Cash flows used for investing activities: | |||||||||
| Capital expenditures | (61,818 | ) | (57,126 | ) | |||||
| Cash funded to equity investee | (2,559 | ) | (5,648 | ) | |||||
| Sales and maturities of marketable securities and other | 1,732 | 27,089 | |||||||
| Payments for acquisitions and intangible assets, net of cash acquired | - | (225,795 | ) | ||||||
| Dividends received from unconsolidated investee | 443 | 220 | |||||||
| Net cash used for investing activities | (62,202 | ) | (261,260 | ) | |||||
| Cash flows provided by financing activities: | |||||||||
| Payments on borrowings on term loan and revolving credit facilities | (44,501 | ) | (15,500 | ) | |||||
| Proceeds from borrowings on revolving credit facilities | 108,722 | 90,000 | |||||||
| Repurchase of common stock | (41,973 | ) | - | ||||||
| Tax withholdings related to net share settlements of restricted stock awards and units | (17,139 | ) | (14,227 | ) | |||||
| Proceeds from the exercise of employee stock options | 23 | 300 | |||||||
| Net cash provided by financing activities | 5,132 | 60,573 | |||||||
| Effects of exchange rates on cash | (5,459 | ) | (4,663 | ) | |||||
| Net increase (decrease) in cash and cash equivalents | 87,148 | (112,278 | ) | ||||||
| Cash and cash equivalents, beginning of period | 163,169 | 275,447 | |||||||
| Cash and cash equivalents, end of period | $ | 250,317 | $ | 163,169 | |||||
| Free cash flow: | |||||||||
| Net cash provided by operating activities | $ | 149,677 | $ | 93,072 | |||||
| Less: Capital expenditures | (61,818 | ) | (57,126 | ) | |||||
| Free cash flow | $ | 87,859 | $ | 35,946 | |||||
| MONSTER WORLDWIDE, INC. | |||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands) | |||||||
| Assets: | December 31, 2011 | December 31, 2010 | |||||
| Cash and cash equivalents | $ | 250,317 | $ | 163,169 | |||
| Accounts receivable, net | 343,546 | 346,751 | |||||
| Property and equipment, net | 156,282 | 150,147 | |||||
| Goodwill and intangibles, net | 1,184,122 | 1,189,135 | |||||
| Other assets | 123,731 | 128,800 | |||||
| Total Assets | $ | 2,057,998 | $ | 1,978,002 | |||
| Liabilities and Stockholders' equity: | |||||||
| Accounts payable, accrued expenses and other current liabilities | $ | 213,817 | $ | 225,876 | |||
| Deferred revenue | 380,310 | 376,448 | |||||
| Current portion of long-term debt and borrowings on revolving credit facilities | 188,836 | 84,500 | |||||
| Long-term income taxes payable | 94,750 | 95,390 | |||||
| Long-term debt, less current portion | - | 40,000 | |||||
| Other long-term liabilities | 16,158 | 27,138 | |||||
| Total Liabilities | $ | 893,871 | $ | 849,352 | |||
| Stockholders' Equity | 1,164,127 | 1,128,650 | |||||
| Total Liabilities and Stockholders' Equity | $ | 2,057,998 | $ | 1,978,002 | |||
| MONSTER WORLDWIDE, INC. | |||||||||||||||||||||||||||||
| UNAUDITED NON-GAAP STATEMENTS OF OPERATIONS AND RECONCILIATIONS | |||||||||||||||||||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||||||||||||||||
| Three Months Ended December 31, 2011 | Three Months Ended December 31, 2010 | ||||||||||||||||||||||||||||
| As Reported |
Non GAAP |
Consolidated |
As Reported |
Non GAAP |
Consolidated |
||||||||||||||||||||||||
| Revenue | $ | 249,979 | $ | - | $ | 249,979 | i | $ | 255,069 | $ | 3,265 | a | $ | 258,334 | i | ||||||||||||||
| Salaries and related | 119,016 | - | 119,016 | 128,078 | (1,882 | ) |
b,d |
126,196 | |||||||||||||||||||||
| Office and general | 58,248 | - | 58,248 | 60,471 | (4,668 | ) | d | 55,803 | |||||||||||||||||||||
| Marketing and promotion | 52,594 | - | 52,594 | 64,399 | - | 64,399 | |||||||||||||||||||||||
| Restructuring and other special charges | 3,169 | (3,169 | ) | f | - | - | - | - | |||||||||||||||||||||
| Total operating expenses | 233,027 | (3,169 | ) | 229,858 | 252,948 | (6,550 | ) | 246,398 | |||||||||||||||||||||
| Operating income | 16,952 | 3,169 | 20,121 | 2,121 | 9,815 | 11,936 | |||||||||||||||||||||||
| Operating margin | 6.8 | % | 8.0 | % | 0.8 | % | 4.6 | % | |||||||||||||||||||||
| Interest and other, net | (679 | ) | - | (679 | ) | (835 | ) | - | (835 | ) | |||||||||||||||||||
| Income before income taxes and loss in equity interests | 16,273 | 3,169 | 19,442 | 1,286 | 9,815 | 11,101 | |||||||||||||||||||||||
| Provision for income taxes | 5,121 | 1,003 | h | 6,124 | 426 | 3,262 | h | 3,688 | |||||||||||||||||||||
| Loss in equity interests, net | (246 | ) | - | (246 | ) | (359 | ) | - | (359 | ) | |||||||||||||||||||
| Net income | $ | 10,906 | $ | 2,166 | $ | 13,072 | $ | 501 | $ | 6,553 | $ | 7,054 | |||||||||||||||||
| Diluted earnings per share | $ | 0.09 | $ | 0.02 | $ | 0.11 | $ | 0.00 | $ | 0.05 | $ | 0.06 | |||||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||||||||
| Diluted | 122,685 | 122,685 | 122,685 | 124,525 | 124,525 | 124,525 | |||||||||||||||||||||||
| Twelve Months Ended December 31, 2011 | Twelve Months Ended December 31, 2010 | ||||||||||||||||||||||||||||
| As Reported |
Non GAAP |
Consolidated |
As Reported |
Non GAAP |
Consolidated |
||||||||||||||||||||||||
| Revenue | $ | 1,040,105 | $ | 2,658 | a | $ | 1,042,763 | i | $ | 914,133 | 5,053 | a | $ | 919,186 | i | ||||||||||||||
| Salaries and related | 516,198 | (1,178 | ) | b,d | 515,020 | 490,791 | (9,282 | ) |
b,d |
481,509 | |||||||||||||||||||
| Office and general | 244,272 | (6,829 | ) | c,d | 237,443 | 242,797 | (22,879 | ) | d | 219,918 | |||||||||||||||||||
| Marketing and promotion | 215,343 | - | 215,343 | 222,566 | - | 222,566 | |||||||||||||||||||||||
| Release of ChinaHR escrowed funds | (17,400 | ) | 17,400 | e | - | - | - | - | |||||||||||||||||||||
| Restructuring and other special charges | 5,173 | (5,173 | ) | f | - | - | - | - | |||||||||||||||||||||
| Total operating expenses | 963,586 | 4,220 | 967,806 | 956,154 | (32,161 | ) | 923,993 | ||||||||||||||||||||||
| Operating income (loss) | 76,519 | (1,562 | ) | 74,957 | (42,021 | ) | 37,214 | (4,807 | ) | ||||||||||||||||||||
| Operating margin | 7.4 | % | 7.2 | % | -4.6 | % | -0.5 | % | |||||||||||||||||||||
| Interest and other, net | (3,109 | ) | (1,120 | ) | g | (4,229 | ) | (1,873 | ) | (2,415 | ) | g | (4,288 | ) | |||||||||||||||
| Income (loss) before income taxes and loss in equity interests | 73,410 | (2,682 | ) | 70,728 | (43,894 | ) | 34,799 | (9,095 | ) | ||||||||||||||||||||
| Provision for (benefit from) income taxes | 18,371 | 5,030 | h | 23,401 | (14,405 | ) | 11,015 | h | (3,390 | ) | |||||||||||||||||||
| Loss in equity interests, net | (1,242 | ) | - | (1,242 | ) | (2,870 | ) | - | (2,870 | ) | |||||||||||||||||||
| Net income (loss) | $ | 53,797 | $ | (7,712 | ) | $ | 46,085 | $ | (32,359 | ) | $ | 23,784 | $ | (8,575 | ) | ||||||||||||||
| Diluted earnings (loss) per share | $ | 0.43 | $ | (0.06 | ) | $ | 0.37 | $ | (0.27 | ) | $ | 0.20 | $ | (0.07 | ) | ||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||||||||
| Diluted | 123,923 | 123,923 | 123,923 | 120,608 | 120,608 | 120,608 | |||||||||||||||||||||||
| Note Regarding ProForma Adjustments: | |||||||||||||||||||||||||||||
| The financial information included herein contains certain Non-GAAP financial measures. This information is not intended to be used in place of the financial information prepared and presented in accordance with GAAP, nor is it intended to be considered in isolation. We believe that the above presentation of Non-GAAP measures provide useful information to management and investors regarding certain core operating and business trends relating to our results of operations, exclusive of certain restructuring related and other special charges. | |||||||||||||||||||||||||||||
| ProForma adjustments consist of the following: | |||||||||||||||||||||||||||||
| a | Deferred revenue fair value adjustment required under existing purchase accounting rules relating to the acquisition of the Hotjobs Assets in Q3 2010. | ||||||||||||||||||||||||||||
| b | Severance charges primarily related to the reorganization of the product & technology groups on a global basis. | ||||||||||||||||||||||||||||
| c | Charges related to changes in sublet assumptions on previously exited facilities. | ||||||||||||||||||||||||||||
| d | Acquisition and integration related costs associated with the acquisition of the Hotjobs Assets. | ||||||||||||||||||||||||||||
| e | Net gain relating to release of escrowed funds associated with the ChinaHR acquisition. | ||||||||||||||||||||||||||||
| f | Restructuring charges primarily related to the Company no longer engaging in certain activity within the Internet Advertising and Fees segment. | ||||||||||||||||||||||||||||
| g | Net realized gains on available for sale securities. | ||||||||||||||||||||||||||||
| h | Income tax adjustment is calculated using the effective tax rate of the reported period multiplied by the ProForma adjustment to income (loss) before income taxes and loss in equity interests. | ||||||||||||||||||||||||||||
| i | Excluding the effect of the arbitrage lead generation activity, Non-GAAP revenue for the three and twelve months ended December 31, 2010 was $246,220 and $868,463 and in the comparable periods of 2011 was $249,979 and $1,020,524, respectively. | ||||||||||||||||||||||||||||
| MONSTER WORLDWIDE, INC. | ||||||||||||||||||||
| UNAUDITED NON-GAAP OPERATING SEGMENT INFORMATION | ||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||
| Three Months Ended December 31, 2011 |
Careers - |
Careers - |
Internet |
Corporate |
Total | |||||||||||||||
| Revenue - GAAP | $ | 118,599 | $ | 110,066 | $ | 21,314 | $ | 249,979 | ||||||||||||
| Non GAAP Adjustments | - | - | - | - | ||||||||||||||||
| Revenue - Non GAAP | $ | 118,599 | $ | 110,066 | $ | 21,314 | $ | 249,979 | ||||||||||||
|
Operating income (loss) - GAAP |
$ | 20,206 | $ | 8,592 | $ | 1,454 | $ | (13,300 | ) | $ | 16,952 | |||||||||
| Non GAAP Adjustments | 450 | 295 | 2,424 | - | 3,169 | |||||||||||||||
| Operating income (loss) - Non GAAP | $ | 20,656 | $ | 8,887 | $ | 3,878 | $ | (13,300 | ) | $ | 20,121 | |||||||||
| OIBDA - GAAP | $ | 30,316 | $ | 17,732 | $ | 4,604 | $ | (9,176 | ) | $ | 43,476 | |||||||||
| Non GAAP Adjustments | 450 | 295 | 2,294 | - | 3,039 | |||||||||||||||
| OIBDA - Non GAAP | $ | 30,766 | $ | 18,027 | $ | 6,898 | $ | (9,176 | ) | $ | 46,515 | |||||||||
| Operating margin - GAAP | 17.0 | % | 7.8 | % | 6.8 | % | 6.8 | % | ||||||||||||
| Operating margin - Non GAAP | 17.4 | % | 8.1 | % | 18.2 | % | 8.0 | % | ||||||||||||
| OIBDA margin - GAAP | 25.6 | % | 16.1 | % | 21.6 | % | 17.4 | % | ||||||||||||
| OIBDA margin - Non GAAP | 25.9 | % | 16.4 | % | 32.4 | % | 18.6 | % | ||||||||||||
| Three Months Ended December 31, 2010 |
Careers - |
Careers - |
Internet |
Corporate |
Total | |||||||||||||||
| Revenue | $ | 121,059 | $ | 101,630 | $ | 32,380 | $ | 255,069 | ||||||||||||
| Non GAAP Adjustments | 3,265 | - | - | 3,265 | ||||||||||||||||
| Revenue - Non GAAP | $ | 124,324 | $ | 101,630 | $ | 32,380 | $ | 258,334 | ||||||||||||
| Operating income (loss) - GAAP | $ | 15,328 | $ | 258 | $ | 562 | $ | (14,027 | ) | $ | 2,121 | |||||||||
| Non GAAP Adjustments | 3,373 | 30 | (3 | ) | 6,415 | 9,815 | ||||||||||||||
| Operating income (loss) - Non GAAP | $ | 18,701 | $ | 288 | $ | 559 | $ | (7,612 | ) | $ | 11,936 | |||||||||
| OIBDA - GAAP | $ | 28,033 | $ | 11,539 | $ | 4,346 | $ | (10,965 | ) | $ | 32,953 | |||||||||
| Non GAAP Adjustments | 3,373 | 30 | (3 | ) | 6,415 | 9,815 | ||||||||||||||
| OIBDA - Non GAAP | $ | 31,406 | $ | 11,569 | $ | 4,343 | $ | (4,550 | ) | $ | 42,768 | |||||||||
| Operating margin - GAAP | 12.7 | % | 0.3 | % | 1.7 | % | 0.8 | % | ||||||||||||
| Operating margin - Non GAAP | 15.0 | % | 0.3 | % | 1.7 | % | 4.6 | % | ||||||||||||
| OIBDA margin - GAAP | 23.2 | % | 11.4 | % | 13.4 | % | 12.9 | % | ||||||||||||
| OIBDA margin - Non GAAP | 25.3 | % | 11.4 | % | 13.4 | % | 16.6 | % | ||||||||||||
| Twelve Months Ended December 31, 2011 |
Careers - |
Careers - |
Internet |
Corporate |
Total | |||||||||||||||
| Revenue - GAAP | $ | 485,356 | $ | 444,869 | $ | 109,880 | $ | 1,040,105 | ||||||||||||
| Non GAAP Adjustments | 2,658 | - | - | 2,658 | ||||||||||||||||
| Revenue - Non GAAP | $ | 488,014 | $ | 444,869 | $ | 109,880 | $ | 1,042,763 | ||||||||||||
| Operating income (loss) - GAAP | $ | 74,631 | $ | 34,671 | $ | 5,214 | $ | (37,997 | ) | $ | 76,519 | |||||||||
| Non GAAP Adjustments | 3,335 | 900 | 4,126 | (9,923 | ) | (1,562 | ) | |||||||||||||
| Operating income (loss) - Non GAAP | $ | 77,966 | $ | 35,571 | $ | 9,340 | $ | (47,920 | ) | $ | 74,957 | |||||||||
| OIBDA - GAAP | $ | 122,776 | $ | 76,651 | $ | 19,250 | $ | (24,905 | ) | $ | 193,772 | |||||||||
| Non GAAP Adjustments | 3,335 | 900 | 3,993 | (9,920 | ) | (1,692 | ) | |||||||||||||
| OIBDA - Non GAAP | $ | 126,111 | $ | 77,551 | $ | 23,243 | $ | (34,825 | ) | $ | 192,080 | |||||||||
| Operating margin - GAAP | 15.4 | % | 7.8 | % | 4.7 | % | 7.4 | % | ||||||||||||
| Operating margin - Non GAAP | 16.0 | % | 8.0 | % | 8.5 | % | 7.2 | % | ||||||||||||
| OIBDA margin - GAAP | 25.3 | % | 17.2 | % | 17.5 | % | 18.6 | % | ||||||||||||
| OIBDA margin - Non GAAP | 25.8 | % | 17.4 | % | 21.2 | % | 18.4 | % | ||||||||||||
| Twelve Months Ended December 31, 2010 |
Careers - |
Careers - |
Internet |
Corporate |
Total | |||||||||||||||
| Revenue | $ | 422,193 | $ | 360,798 | $ | 131,142 | $ | 914,133 | ||||||||||||
| Non GAAP Adjustments | 5,053 | - | - | 5,053 | ||||||||||||||||
| Revenue - Non GAAP | $ | 427,246 | $ | 360,798 | $ | 131,142 | $ | 919,186 | ||||||||||||
| Operating income (loss) - GAAP | $ | 47,783 | $ | (23,572 | ) | $ | 4,224 | $ | (70,456 | ) | $ | (42,021 | ) | |||||||
| Non GAAP Adjustments | 8,671 | 3,026 | 978 | 24,539 | 37,214 | |||||||||||||||
| Operating income (loss) - Non GAAP | $ | 56,454 | $ | (20,546 | ) | $ | 5,202 | $ | (45,917 | ) | $ | (4,807 | ) | |||||||
| OIBDA - GAAP | $ | 90,263 | $ | 19,203 | $ | 18,839 | $ | (56,039 | ) | $ | 72,266 | |||||||||
| Non GAAP Adjustments | 8,671 | 3,026 | 978 | 24,539 | 37,214 | |||||||||||||||
| OIBDA - Non GAAP | $ | 98,934 | $ | 22,229 | $ | 19,817 | $ | (31,500 | ) | $ | 109,480 | |||||||||
| Operating margin - GAAP | 11.3 | % | -6.5 | % | 3.2 | % | -4.6 | % | ||||||||||||
| Operating margin - Non GAAP | 13.2 | % | -5.7 | % | 4.0 | % | -0.5 | % | ||||||||||||
| OIBDA margin - GAAP | 21.4 | % | 5.3 | % | 14.4 | % | 7.9 | % | ||||||||||||
| OIBDA margin - Non GAAP | 23.2 | % | 6.2 | % | 15.1 | % | 11.9 | % | ||||||||||||
Source:
Monster Worldwide, Inc.
Investors:
Lori Chaitman, 212-351-7090
Lori.Chaitman@monster.com
or
Media:
Andi Rose, 212-895-8666
arose@joelefrank.com

















